Neighborhood Action Plan Summary - Phase II
JUMP TO PHASE I REPORT --- JUMP TO PHASE III REPORT
Armatage |
Strategy | Plan Funds | Plan Total | Additional NRP Funds | NRP Total | - |
Citation | Strategy Name | Early Access | Action Plan | Phase I Rollover | Reserve Funds | Program Income | Plan Funds for Housing | Mod #s Affecting Strategy |
|
HOUSING |
A.1.1.1 |
Home Improvement Program II |
| $215,561.59
| $215,561.59
|
|
| $166,338.80
| $381,900.39
| $215,561.59
| 5,6,7,8,9 |
|
COMMUNITY LIFE |
B.1.1.1 |
Youthstart Work Program |
| $14,930.30
| $14,930.30
| $7,700.69
|
|
| $22,630.99
|
| 3,7 |
B.1.1.2 |
Youth Involvement Program |
|
|
|
|
|
|
|
| 7 |
B.1.1.3 |
After School Educational Support Programs |
| $4,536.45
| $4,536.45
|
|
|
| $4,536.45
|
| 7 |
B.1.2.1 |
Pedestrian Scale Lighting and Neighborhood Identity Banners |
|
|
|
|
|
|
|
| 6,7 |
B.1.2.2 |
Exterior Business Improvements |
| $10,000.00
| $10,000.00
|
|
|
| $10,000.00
|
| |
B.1.3.1 |
Events in the Neighbohood |
|
|
|
|
|
|
|
| |
B.1.3.2 |
Neighborhood Newsletter |
| $21,356.77
| $21,356.77
|
|
|
| $21,356.77
| $18,580.39
| 6 |
B.1.4.1. |
NRP Coordinator |
$23,111.00
|
| $23,111.00
|
|
| $100,000.00
| $123,111.00
| $20,106.57
| 8 |
B.2.1.1 |
Implementation |
| $3,266.62
| $3,266.62
| $50,000.00
|
|
| $53,266.62
| $2,841.96
| 1,2,6 |
|
SAFETY |
C.1.1.1 |
Responsible Driving Program |
| $2,626.07
| $2,626.07
|
|
|
| $2,626.07
|
| |
C.1.1.2 |
Slow Traffic Speeds |
|
|
|
|
|
|
|
| |
C.1.2.1 |
Community Safety |
|
|
| $20,000.00
|
| $27,000.00
| $47,000.00
|
| 4,7,9 |
C.1.3.1 |
Neighborhood Lighting |
|
|
|
|
|
|
|
| |
C.1.4.1 |
'Know Your Neighbor' Program |
|
|
|
|
|
|
|
| 7 |
C.1.5.1. |
COPSIRF |
|
|
|
| $9,750.00
|
| $9,750.00
|
| |
|
DOLLARS ROLLED OVER TO PHASE 3 | | | $80,293.20
| | | $148,811.53
| $229,104.73
|
| |
|
TOTAL | $23,111.00
| $272,277.80
| $375,682.00
| $77,700.69
| $9,750.00
| $442,150.33
| $905,283.02
| $257,090.51
| |
|
|
Phase II Plan Allocation Available in First Three Years (80%) | $295,388.80
|
Phase II Plan Allocation Percentage for Housing | 68% |
Phase II Affordable Housing Reserve Fund $ |
|
Phase II Community-Oriented Public Safety Initiatives Reserve Fund $ | $9,750.00
|
** On March 22, 2004, the NRP Policy Board adopted a policy that requires each neighborhood to limit its Phase II Neighborhood Action Plan obligations to no more than 80% of their neighborhood allocation during the first three years following approval of its Action Plan. |
|
PLAN MODIFICATIONS |
No. | Plan Step Modified | Approved | Description |
1 | Full Action Plan | 01/22/08 | The NRP Director approved a modification to the plan to reallocate $25,000 in Phase I funds to Phase II strategy,
Implementation (Phase II, Community Life 2.1.1.). (This is Phase I Plan Modification #8 and Phase II Plan Modification #1.) The modification
also revises the wording of Home Improvement Program (Housing 1.1.1.) to allow for 10% of the funds to be used for a neighborhood housing
coordinator and housing program promotion.
|
2 | Full Action Plan | 06/29/10 | The NRP Director approved a modification to the plan to reallocate $25,000 in Phase I funds to Phase II strategy, Implementation (Phase II, Community Life 2.1.1.). (This is Phase I Plan Modification #11 and Phase II Plan Modification #2.) |
3 | Full Action Plan | 08/02/11 | The NRP Director approved a modification to the plan to reallocate a total of $7,700.69 in Phase I funds to Phase II strategy, Youthstart Work Program (Community Life 1.1.1.). (This is Phase I Plan Modification #12 and Phase II Plan Modification #3.)
|
4 | Full Action Plan | 10/09/18 | The NCR Director approved a modification to the plan to reallocate $20,000 in Phase I funds to Phase II strategy, Promote Public and Personal Safety (Safety 1.2.1.). (This is Phase I Plan Modification #15 and Phase III Plan Modification #4.)
|
5 | Full Action Plan | 04/03/19 | The NCR Director approved a modification to the plan to reallocate $25,000 of Program Income from Home Improvement Program (Housing 1.1.1.) to the following Phase III Neighborhood Priorities: (1) $14,000 in Program Income to Raingardens (Phase III Activities, Neighborhood Priorities 3.); and (2) $11,000 in Program Income to Mini-grants (Phase III Activities, Neighborhood Priorities 5.). (This is Phase II Plan Modification #5 and Phase III Plan Modification #3.) |
6 | Full Action Plan | 07/30/19 | The NCR Director approved a modification to the plan to reallocate a total of $10,084.39 from the following strategies: (1) $7,734.39 ($5,384.39 in Action Plan funds and $2,350 in Program Income) from Home Improvement Program (Housing 1.1.1.); and (2) $2,350 from Pedestrian Scale Lighting/Banners (Community Life 1.2.1.). The funds are reallocated to the following strategies: (1) $2,350 in Program Income to Pedestrian Scale Lighting/Banners (Community Life 1.2.1.); (2) $6,356.77 to Neighborhood Newsletter (Community Life 1.3.2.); and (3) $1,377.62 to Implementation (Community Life 2.1.1.). |
7 | Full Action Plan | 12/12/19 | The NCR Director, based on Policy Board approval, approved a modification to the plan to reallocate a total of $204,104.73 from Phase II strategies to Phase III priorities. The funds are reallocated from the following strategies: (1) $124,292.55 ($2,831.02 in Action Plan funds and $121,461.53 in Program Income) from Home Improvement Program (Housing 1.1.1.); (2) $69.70 from Youthstart Work Program (Community Life 1.1.1.); (3) $2,500 from Youth Involvement Program (Community Life 1.1.2.); (4) $463.55 from After School Educational Support Program (Community Life 1.1.3.); (5) $53,405 ($51,055 in Action Plan funds and $2,350 in Program Income) from Pedestrian Scale Lighting/Banners (Community Life 1.2.1.); (6) $7,373.93 from Responsible Driving Program (Safety 1.1.1.); and (7) $16,000 from "Know Your Neighbor" Program (Safety 1.4.1.). The funds are reallocated to the following Phase III Priorities: (1) $40,000 in Program Income to Raingardens (Phase III Activities, Neighborhood Priorities 3.); (2) $6,000 in Program Income to Informal Gathering Opportunities (Phase III Activities, Neighborhood Priorities 4.3.); (3) $604.73 in Program Income to Improve Park Facilities Activities (Phase III Activities, Neighborhood Priorities 4.4.); (4) $14,000 in Program Income to Mini-grants (Phase III Activities, Neighborhood Priorities 5.); (5) $78,500 to Staffing (Phase III Activities, Neighborhood Priorities 6.1.); (6) $44,000 ($1,793.20 in Action Plan funds and $42,206.80 in Program Income to Community Engagement (Phase III Activities, Neighborhood Priorities 6.2.); (7) $17,000 in Program Income to Traffic Calming and Pedestrian Safety (Phase III Activities, Neighborhood Priorities 6.3.); and (8) $4,000 in Program Income to Environmental and Greening Programming (Phase III Activities, Neighborhood Priorities 6.4.). (This is Phase II Plan Modification #7 and Phase III Plan Modification #4.) The modification also reallocates $15,000 in Program Income from Home Improvement Program (Housing 1.1.1.) to Promote Public and Personal Safety (Safety 1.2.1.). |
8 | Full Action Plan | 11/16/21 | The NCR Acting Director approved a modification to the plan to reallocate $100,000 of Program Income from Home Improvement Program (Housing 1.1.1.) to NRP Coordinator (Community Life 1.4.1.).
|
9 | Full Action Plan | 10/26/23 | The NCR Director approved a modification to the plan to reallocate $12,000 of Program Income from Home Improvement Program (Housing 1.1.1.) to Promote Public and Personal Safety (Safety 1.2.1.).
|
|