Neighborhood Action Plan Summary - Phase II

JUMP TO PHASE I REPORT --- JUMP TO PHASE III REPORT

Armatage
Strategy
Plan Funds
Plan
Total
Additional NRP Funds
NRP
Total
-
Citation
Strategy Name
Early
Access
Action
Plan
Phase I
Rollover
Reserve
Funds
Program
Income
Plan
Funds for
Housing
Mod #s
Affecting
Strategy
HOUSING
A.1.1.1 Home Improvement Program II   $215,561.59 $215,561.59     $163,565.71 $379,127.30 $215,561.59 5,6,7,8,9
COMMUNITY LIFE
B.1.1.1 Youthstart Work Program   $14,930.30 $14,930.30 $7,700.69     $22,630.99   3,7
B.1.1.2 Youth Involvement Program                 7
B.1.1.3 After School Educational Support Programs   $4,536.45 $4,536.45       $4,536.45   7
B.1.2.1 Pedestrian Scale Lighting and Neighborhood Identity Banners                 6,7
B.1.2.2 Exterior Business Improvements   $10,000.00 $10,000.00       $10,000.00    
B.1.3.1 Events in the Neighbohood                  
B.1.3.2 Neighborhood Newsletter   $21,356.77 $21,356.77       $21,356.77 $18,580.39 6
B.1.4.1. NRP Coordinator $23,111.00   $23,111.00     $100,000.00 $123,111.00 $20,106.57 8
B.2.1.1 Implementation   $3,266.62 $3,266.62 $50,000.00     $53,266.62 $2,841.96 1,2,6
SAFETY
C.1.1.1 Responsible Driving Program   $2,626.07 $2,626.07       $2,626.07    
C.1.1.2 Slow Traffic Speeds                  
C.1.2.1 Community Safety       $20,000.00   $27,000.00 $47,000.00   4,7,9
C.1.3.1 Neighborhood Lighting                  
C.1.4.1 'Know Your Neighbor' Program                 7
C.1.5.1. COPSIRF         $9,750.00   $9,750.00    
DOLLARS ROLLED OVER TO PHASE 3 $80,293.20 $148,811.53 $229,104.73    
TOTAL$23,111.00 $272,277.80 $375,682.00 $77,700.69 $9,750.00 $439,377.24 $902,509.93 $257,090.51  

Phase II Plan Allocation Available in First Three Years (80%)$295,388.80
Phase II Plan Allocation Percentage for Housing68%
Phase II Affordable Housing Reserve Fund $ 
Phase II Community-Oriented Public Safety Initiatives Reserve Fund $$9,750.00
** On March 22, 2004, the NRP Policy Board adopted a policy that requires each neighborhood to limit its Phase II Neighborhood Action Plan obligations to no more than 80% of their neighborhood allocation during the first three years following approval of its Action Plan.

PLAN MODIFICATIONS
No.Plan Step ModifiedApprovedDescription
1Full Action Plan01/22/08 The NRP Director approved a modification to the plan to reallocate $25,000 in Phase I funds to Phase II strategy, Implementation (Phase II, Community Life 2.1.1.). (This is Phase I Plan Modification #8 and Phase II Plan Modification #1.) The modification also revises the wording of Home Improvement Program (Housing 1.1.1.) to allow for 10% of the funds to be used for a neighborhood housing coordinator and housing program promotion.
2Full Action Plan06/29/10The NRP Director approved a modification to the plan to reallocate $25,000 in Phase I funds to Phase II strategy, Implementation (Phase II, Community Life 2.1.1.). (This is Phase I Plan Modification #11 and Phase II Plan Modification #2.)
3Full Action Plan08/02/11The NRP Director approved a modification to the plan to reallocate a total of $7,700.69 in Phase I funds to Phase II strategy, Youthstart Work Program (Community Life 1.1.1.). (This is Phase I Plan Modification #12 and Phase II Plan Modification #3.)
4Full Action Plan10/09/18The NCR Director approved a modification to the plan to reallocate $20,000 in Phase I funds to Phase II strategy, Promote Public and Personal Safety (Safety 1.2.1.). (This is Phase I Plan Modification #15 and Phase III Plan Modification #4.)
5Full Action Plan04/03/19The NCR Director approved a modification to the plan to reallocate $25,000 of Program Income from Home Improvement Program (Housing 1.1.1.) to the following Phase III Neighborhood Priorities: (1) $14,000 in Program Income to Raingardens (Phase III Activities, Neighborhood Priorities 3.); and (2) $11,000 in Program Income to Mini-grants (Phase III Activities, Neighborhood Priorities 5.). (This is Phase II Plan Modification #5 and Phase III Plan Modification #3.)
6Full Action Plan07/30/19The NCR Director approved a modification to the plan to reallocate a total of $10,084.39 from the following strategies: (1) $7,734.39 ($5,384.39 in Action Plan funds and $2,350 in Program Income) from Home Improvement Program (Housing 1.1.1.); and (2) $2,350 from Pedestrian Scale Lighting/Banners (Community Life 1.2.1.). The funds are reallocated to the following strategies: (1) $2,350 in Program Income to Pedestrian Scale Lighting/Banners (Community Life 1.2.1.); (2) $6,356.77 to Neighborhood Newsletter (Community Life 1.3.2.); and (3) $1,377.62 to Implementation (Community Life 2.1.1.).
7Full Action Plan12/12/19The NCR Director, based on Policy Board approval, approved a modification to the plan to reallocate a total of $204,104.73 from Phase II strategies to Phase III priorities. The funds are reallocated from the following strategies: (1) $124,292.55 ($2,831.02 in Action Plan funds and $121,461.53 in Program Income) from Home Improvement Program (Housing 1.1.1.); (2) $69.70 from Youthstart Work Program (Community Life 1.1.1.); (3) $2,500 from Youth Involvement Program (Community Life 1.1.2.); (4) $463.55 from After School Educational Support Program (Community Life 1.1.3.); (5) $53,405 ($51,055 in Action Plan funds and $2,350 in Program Income) from Pedestrian Scale Lighting/Banners (Community Life 1.2.1.); (6) $7,373.93 from Responsible Driving Program (Safety 1.1.1.); and (7) $16,000 from "Know Your Neighbor" Program (Safety 1.4.1.). The funds are reallocated to the following Phase III Priorities: (1) $40,000 in Program Income to Raingardens (Phase III Activities, Neighborhood Priorities 3.); (2) $6,000 in Program Income to Informal Gathering Opportunities (Phase III Activities, Neighborhood Priorities 4.3.); (3) $604.73 in Program Income to Improve Park Facilities Activities (Phase III Activities, Neighborhood Priorities 4.4.); (4) $14,000 in Program Income to Mini-grants (Phase III Activities, Neighborhood Priorities 5.); (5) $78,500 to Staffing (Phase III Activities, Neighborhood Priorities 6.1.); (6) $44,000 ($1,793.20 in Action Plan funds and $42,206.80 in Program Income to Community Engagement (Phase III Activities, Neighborhood Priorities 6.2.); (7) $17,000 in Program Income to Traffic Calming and Pedestrian Safety (Phase III Activities, Neighborhood Priorities 6.3.); and (8) $4,000 in Program Income to Environmental and Greening Programming (Phase III Activities, Neighborhood Priorities 6.4.). (This is Phase II Plan Modification #7 and Phase III Plan Modification #4.) The modification also reallocates $15,000 in Program Income from Home Improvement Program (Housing 1.1.1.) to Promote Public and Personal Safety (Safety 1.2.1.).
8Full Action Plan11/16/21The NCR Acting Director approved a modification to the plan to reallocate $100,000 of Program Income from Home Improvement Program (Housing 1.1.1.) to NRP Coordinator (Community Life 1.4.1.).
9Full Action Plan10/26/23The NCR Director approved a modification to the plan to reallocate $12,000 of Program Income from Home Improvement Program (Housing 1.1.1.) to Promote Public and Personal Safety (Safety 1.2.1.).

Armatage Neighborhood Action Plan Summary (SU-7 P2) run on 05/03/2024 at 7:03 PM